Adjust principal, hold period, cycle length, per-cycle yield, slippage, and per-cycle JCT. Outputs update live. Target returns are 3–5% net per ~4-week cycle; 16–30% annualised pre-tax. Numbers are illustrative — the PPM controls actual terms.
Scenario
Final value
$104,000
net of tax drag
Total profit
$4,000
on principal
Annualised yield
~31.0%
net, compounded
Cycles run
2
of N planned, X skipped
Capital trajectory
Compounded principal, net of per-cycle JCT, over the hold period.
Per-cycle profit breakdown
Each bar is one deal cycle's gross profit. Gold = retained net profit (compounded into balance). Dark = JCT paid that cycle. Skipped cycles show as empty.
Retained net profitJCT paidSkipped cycle
vs alternatives
Comparable outcomes at the same principal, same hold period, before tax. Yields shown are typical 2025–26 net.
Read carefully: the comparisons below are illustrative only. Treasuries are nearly risk-free; S&P 500 is liquid; CDLI private credit is multi-year locked. YuzuFi sits in a different risk/liquidity bucket from each of these. Mental model: specialty / asset-based private credit, not direct lending or cash.
Cycle-by-cycle profit breakdown
Each row is one deal cycle inside the hold period. "S" = skipped cycle (no deal available).
Forward-looking returns are illustrative, not guaranteed. Historical realised performance is in the 3–5% net per cycle band but cycle outcomes vary. Tax drag is investor-specific — the slider applies a flat haircut to gross returns and does not model character of income, jurisdictional treaty relief, or treatment of return-of-capital. Annualised figures use simple compounding of realised cycle returns. See FAQ, JCT mechanics, and the PPM for full assumptions.